For the year ended

December 31,

2022

Net income

$

1,207,275

Accretion of Class A common stock to redemption amount

(3,320,717

)

Net loss including accretion of temporary equity to redemption value

$

(2,113,442

)

For the period

from February 8,

2021 (inception)

through

December 31,

2021

Net loss

$

(189,015

)

Accretion of Class A common stock to redemption amount

(30,364,103

)

Net loss including accretion of temporary equity to redemption value

$

(30,553,118

)

For the year ended December 31, 2022

Class A

Class V

Basic and diluted net income (loss) per share:

Numerator:

Net loss including accretion of temporary equity to redemption value

$

(1,690,698

)

$

(422,743

)

Accretion of Class A common stock to redemption amount

3,320,717

—

Net income (loss)

$

1,630,019

$

(422,743

)

Denominator:

Weighted Average Shares

23,001,250

5,751,250

Basic and diluted income (loss) per share of common stock

$

0.07

$

(0.07

)

For the period from February 8, 2021

(inception) through December 31, 2021

Class A

Class V

Basic and diluted net income (loss) per share:

Numerator:

Net loss including accretion of temporary equity to redemption value

$

(9,450,351

)

$

(21,102,767

)

Accretion of Class A common stock to redemption amount

$

30,364,103

$

—

Net income (loss)

$

20,913,752

$

(21,102,767

)

Denominator:

Weighted Average Shares

2,258,914

5,044,187

Basic and diluted income (loss) per share of common stock

$

9.26

$

(4.18

)