Schedule of Basic And Diluted Net Income (Loss) Per Common Share |
The following tables reflect the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts):
|
|
For the year ended
December 31,
2022
|
|
Net income
|
|
$
|
1,207,275
|
|
Accretion of Class A common stock to redemption amount
|
|
|
(3,320,717
|
)
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(2,113,442
|
)
|
|
|
For the period
from February 8,
2021 (inception)
through
December 31,
2021
|
|
Net loss
|
|
$
|
(189,015
|
)
|
Accretion of Class A common stock to redemption amount
|
|
|
(30,364,103
|
)
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(30,553,118
|
)
|
|
|
For the year ended December 31, 2022
|
|
|
|
Class A
|
|
|
Class V
|
|
Basic and diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(1,690,698
|
)
|
|
$
|
(422,743
|
)
|
Accretion of Class A common stock to redemption amount
|
|
|
3,320,717
|
|
|
|
—
|
|
Net income (loss)
|
|
$
|
1,630,019
|
|
|
$
|
(422,743
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
23,001,250
|
|
|
|
5,751,250
|
|
Basic and diluted income (loss) per share of common stock
|
|
$
|
0.07
|
|
|
$
|
(0.07
|
)
|
|
|
For the period from February 8, 2021
(inception) through December 31, 2021
|
|
|
|
Class A
|
|
|
Class V
|
|
Basic and diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(9,450,351
|
)
|
|
$
|
(21,102,767
|
)
|
Accretion of Class A common stock to redemption amount
|
|
$
|
30,364,103
|
|
|
$
|
—
|
|
Net income (loss)
|
|
$
|
20,913,752
|
|
|
$
|
(21,102,767
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
2,258,914
|
|
|
|
5,044,187
|
|
Basic and diluted income (loss) per share of common stock
|
|
$
|
9.26
|
|
|
$
|
(4.18
|
)
|
|