Schedule of Basic And Diluted Net Income (Loss) Per Common Share |
The following tables reflect the calculation of basic and diluted net loss per common share (in dollars, except per share amounts):
|
|
For the three
months ended
September 30,
2022
|
|
|
For the three
months ended
September 30,
2021
|
|
|
For the nine
months ended
September 30,
2022
|
|
|
For the period
from
February 8, 2021
(inception) through
September 30,
2021
|
|
Net income (loss)
|
|
$
|
618,551
|
|
|
$
|
(2,190
|
)
|
|
$
|
149,004
|
|
|
$
|
(7,821
|
)
|
Accretion of Class A common stock to redemption amount
|
|
|
(1,038,233
|
)
|
|
|
—
|
|
|
|
(1,360,722
|
)
|
|
|
—
|
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(419,682
|
)
|
|
$
|
(2,190
|
)
|
|
$
|
(1,211,718
|
)
|
|
$
|
(7,821
|
)
|
|
|
For the three months
ended September 30,
2022
|
|
|
For the three months
ended September 30,
2021
|
|
|
For the nine months
ended September 30,
2022
|
|
|
For the period from
February 8, 2021
(inception) through
September 30,
2021
|
|
|
|
Class A
|
|
|
Class V
|
|
|
Class A
|
|
|
Class V
|
|
|
Class A
|
|
|
Class V
|
|
|
Class A
|
|
|
Class V
|
|
Basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss including accretion of temporary equity to redemption value
|
|
$
|
(335,734
|
)
|
|
$
|
(83,947
|
)
|
|
$
|
(2,190
|
)
|
|
$
|
—
|
|
|
$
|
(969,343
|
)
|
|
$
|
(242,375
|
)
|
|
$
|
(7,821
|
)
|
|
$
|
—
|
|
Accretion of Class A common stock to redemption amount
|
|
|
1,038,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,360,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income (loss)
|
|
$
|
702,499
|
|
|
$
|
(83,947
|
)
|
|
$
|
(2,190
|
)
|
|
$
|
—
|
|
|
$
|
391,379
|
|
|
$
|
(242,375
|
)
|
|
$
|
(7,821
|
)
|
|
$
|
—
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
23,001,250
|
|
|
|
5,751,250
|
|
|
|
1,250
|
|
|
|
5,001,250
|
|
|
|
23,001,250
|
|
|
|
5,751,250
|
|
|
|
1,250
|
|
|
|
5,001,250
|
|
Basic and diluted income (loss) per share of common stock
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
$
|
(1.75
|
)
|
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
$
|
(6.26
|
)
|
|
$
|
—
|
|
|